Analisis Kelayakan Finansial Usaha Perkebunan Karet Rakyat Swadaya di Desa Sungai Jalau Kecamatan Kampar Utara Kabupaten Kampar
Abstract: The purpose of this
research is to analyze the financial feasibility of rubber plantation in Desa
Sungai Jalau, North Kampar district. Desa Sungai Jalau obtain assist production
medium from Plantantion Office of Riau for development 35 ha rubbers
plant. The instruments of this research
are; analyzing the (NPV), (Net B / C) and (IRR) and also sensitivity analysis.
The used of data is primary data and secondary data. Primary data is price data
were obtained from farmers and employer and secondary data is physics data
obtained from Tamora garden of PTPN V, and another data from related agencies.
The result shower that analyzing Net Present Value (NPV) is
Rp.447.198.856,00, Net Benefit Cost (Net B/C) is 5,41 and Internal Rate of
Return (IRR) is 30,48%. The farmer income in one month is Rp. 1.491. 663,00.
Analyzing of sensitivity of the changes of the production around 5%,NPV
Rp.436.858.726,00 which slope NPV is 2,38%. The changes of the output around
10%, nilai NPV Rp. Rp. 440.909.123,00 which slope NPV is 1,42. The changes of
the input around 40% NPV Rp. 203.569.908 which slope NPV is 54,55%.These
proofed the rubber plan is still able to do if there is the changes of price
and three aspects, because the NPV value still give positive value and IRR
value > 0 and also Net B/C bigger than discount factor 12%.
Penulis: Risa Dwi Nastalia,
Yusmini, Suardi Tarumun
Kode Jurnal: jppertaniandd140579